{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":51,"n_cols":5,"rows_kept":51,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["AREA "]
[]
[null,"Expected",null,"Income","Total Income"]
["General Checking Income",null,null,"Since ","2025-2026"]
[]
["Membership dues ",980]
["          and Donations"]
["Day of Caring Grant",100]
["Increasing Membership - NEA-R",50]
["Misc"]
[]
["Total Non-interest Income",1130,null,0,0]
[]
[]
["General Checking Expenses"," Budget","Expenses","Income","TOTAL EXPENSES"]
[null,"2025-2026","since ","since ","2025-2026"]
[]
["Postage",300]
["Office Supplies/printing",100]
["Door prizes",250]
["Donations/Community Service/Programs",400]
["Day of Caring",200]
["Luncheon (speaker meals and entertainment)",1000]
["Scholarship dues transfer-($1 per $10 member)",90]
["Remembrance",50]
["Member benefit",100]
["Conference table",50]
["Gifts",150]
[]
["Bank Interest"]
["Totals",2690,0,0,0]
[]
[]
["Association Monies","TOTAL","Expenses","Income","TOTAL"]
["                7/31/2025",null,"since ","since "]
[]
["General Checking",6009.19]
["Ritter Grant Checking",478.55]
["Scholarship Savings",5456.37]
["Scholarship CD",6758.54]
[]
["Total Monies",18702.65,0,null,0]
[]
[]
["Ritter Grant Monies","Sunshine","Courses","Flyer/Candies"]
["               7/31/2025",27.31,101.27,349.97]
["     Income/expense"]
["Total ",null,null,null,0]
[]
["current members 126"]
["(32 of these members are honorary members)"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}